{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Egresos"],"read":"whole","date_system":"1900"}

{"sheet":"Egresos","index":0,"n_rows":214,"n_cols":10,"rows_kept":214}
["COG","CP","CFG","CFF","UA","Aprobado","Ampliaciones","Reducciones","Devengado","Pagado"]
[1112,"E",211,14,"ADMINISTRACIÓN",{"v":1137400.51,"d":"1,137,400.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":839915.66,"d":"839,915.66"},{"v":839915.66,"d":"839,915.66"}]
[1131,"E",211,14,"ADMINISTRACIÓN",{"v":7381207.14,"d":"7,381,207.14"},{"v":-141621.3,"d":"-141,621.30"},{"v":300000,"d":"300,000.00"},{"v":4953163.246,"d":"4,953,163.25"},{"v":4953163.246,"d":"4,953,163.25"}]
[1131,"E",211,14,"Control de Calidad",{"v":737166.97,"d":"737,166.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":157746,"d":"157,746.00"},{"v":157746,"d":"157,746.00"}]
[1131,"E",211,14,"MANTENIMIENTO",{"v":2801281.52,"d":"2,801,281.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2158790.07,"d":"2,158,790.07"},{"v":2158790.07,"d":"2,158,790.07"}]
[1131,"E",211,14,"OPERATIVO",{"v":3402497.28,"d":"3,402,497.28"},{"v":-90095.5,"d":"-90,095.50"},{"v":110000,"d":"110,000.00"},{"v":2417454.02,"d":"2,417,454.02"},{"v":2417454.02,"d":"2,417,454.02"}]
[1131,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":2531224.69,"d":"2,531,224.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1979967.01,"d":"1,979,967.01"},{"v":1979967.01,"d":"1,979,967.01"}]
[1131,"E",211,14,"PLANTA POTABILIZADORA",{"v":2513469.6,"d":"2,513,469.60"},{"v":-42222.53,"d":"-42,222.53"},{"v":90000,"d":"90,000.00"},{"v":1624487.79,"d":"1,624,487.79"},{"v":1624487.79,"d":"1,624,487.79"}]
[1131,"E",211,14,"ZONAS RURALES",{"v":430711.01,"d":"430,711.01"},{"v":-83650.35,"d":"-83,650.35"},{"v":90000,"d":"90,000.00"},{"v":245294.36,"d":"245,294.36"},{"v":245294.36,"d":"245,294.36"}]
[1221,"E",211,14,"ADMINISTRACIÓN",{"v":858271.32,"d":"858,271.32"},{"v":526064.9,"d":"526,064.90"},{"v":0,"d":"0.00"},{"v":1084336.22,"d":"1,084,336.22"},{"v":1084336.22,"d":"1,084,336.22"}]
[1221,"E",211,14,"Control de Calidad",{"v":98631.94,"d":"98,631.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":84916.17,"d":"84,916.17"},{"v":84916.17,"d":"84,916.17"}]
[1221,"E",211,14,"MANTENIMIENTO",{"v":462131.16,"d":"462,131.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":32621.68,"d":"32,621.68"},{"v":32621.68,"d":"32,621.68"}]
[1221,"E",211,14,"OPERATIVO",{"v":138150,"d":"138,150.00"},{"v":200095.5,"d":"200,095.50"},{"v":0,"d":"0.00"},{"v":228245.5,"d":"228,245.50"},{"v":228245.5,"d":"228,245.50"}]
[1221,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":232821,"d":"232,821.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":162290.76,"d":"162,290.76"},{"v":162290.76,"d":"162,290.76"}]
[1221,"E",211,14,"PLANTA POTABILIZADORA",{"v":38140.32,"d":"38,140.32"},{"v":132222.53,"d":"132,222.53"},{"v":0,"d":"0.00"},{"v":80362.85,"d":"80,362.85"},{"v":80362.85,"d":"80,362.85"}]
[1221,"E",211,14,"ZONAS RURALES",{"v":0,"d":"0.00"},{"v":173650.35,"d":"173,650.35"},{"v":0,"d":"0.00"},{"v":83650.35,"d":"83,650.35"},{"v":83650.35,"d":"83,650.35"}]
[1231,"E",211,14,"ADMINISTRACIÓN",{"v":84443.6,"d":"84,443.60"},{"v":-84443.6,"d":"-84,443.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1321,"E",211,14,"ADMINISTRACIÓN",{"v":137324.64,"d":"137,324.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132374.81,"d":"132,374.81"},{"v":132374.81,"d":"132,374.81"}]
[1321,"E",211,14,"Control de Calidad",{"v":10854.3,"d":"10,854.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5432.63,"d":"5,432.63"},{"v":5432.63,"d":"5,432.63"}]
[1321,"E",211,14,"MANTENIMIENTO",{"v":54390.96,"d":"54,390.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52364.31,"d":"52,364.31"},{"v":52364.31,"d":"52,364.31"}]
[1321,"E",211,14,"OPERATIVO",{"v":57154.47,"d":"57,154.47"},{"v":30415.51,"d":"30,415.51"},{"v":0,"d":"0.00"},{"v":92355.11,"d":"92,355.11"},{"v":92355.11,"d":"92,355.11"}]
[1321,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":34224.78,"d":"34,224.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":45853.58,"d":"45,853.58"},{"v":45853.58,"d":"45,853.58"}]
[1321,"E",211,14,"PLANTA POTABILIZADORA",{"v":27291.53,"d":"27,291.53"},{"v":5603.72,"d":"5,603.72"},{"v":0,"d":"0.00"},{"v":59684.46,"d":"59,684.46"},{"v":59684.46,"d":"59,684.46"}]
[1321,"E",211,14,"ZONAS RURALES",{"v":13522.08,"d":"13,522.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7635.44,"d":"7,635.44"},{"v":7635.44,"d":"7,635.44"}]
[1322,"E",211,14,"Control de Calidad",{"v":7330.28,"d":"7,330.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1322,"E",211,14,"MANTENIMIENTO",{"v":13740.29,"d":"13,740.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},217.91,217.91]
[1322,"E",211,14,"OPERATIVO",{"v":57445.62,"d":"57,445.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40488.29,"d":"40,488.29"},{"v":40488.29,"d":"40,488.29"}]
[1322,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":24301.91,"d":"24,301.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23467.87,"d":"23,467.87"},{"v":23467.87,"d":"23,467.87"}]
[1322,"E",211,14,"PLANTA POTABILIZADORA",{"v":296112.28,"d":"296,112.28"},{"v":-8416.76,"d":"-8,416.76"},{"v":0,"d":"0.00"},{"v":22281.44,"d":"22,281.44"},{"v":22281.44,"d":"22,281.44"}]
[1323,"E",211,14,"ADMINISTRACIÓN",{"v":1029934.8,"d":"1,029,934.80"},-835.14,{"v":0,"d":"0.00"},{"v":16053.26,"d":"16,053.26"},{"v":16053.26,"d":"16,053.26"}]
[1323,"E",211,14,"Control de Calidad",{"v":35977.09,"d":"35,977.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1323,"E",211,14,"MANTENIMIENTO",{"v":379577.12,"d":"379,577.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1683.74,"d":"1,683.74"},{"v":1683.74,"d":"1,683.74"}]
[1323,"E",211,14,"OPERATIVO",{"v":289766.27,"d":"289,766.27"},-415.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1323,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":337762.4,"d":"337,762.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1323,"E",211,14,"PLANTA POTABILIZADORA",{"v":0,"d":"0.00"},{"v":2813.04,"d":"2,813.04"},{"v":0,"d":"0.00"},{"v":2813.04,"d":"2,813.04"},{"v":2813.04,"d":"2,813.04"}]
[1323,"E",211,14,"ZONAS RURALES",{"v":66725.82,"d":"66,725.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1331,"E",211,14,"ADMINISTRACIÓN",{"v":0,"d":"0.00"},835.14,{"v":0,"d":"0.00"},835.14,835.14]
[1331,"E",211,14,"Control de Calidad",{"v":10237.33,"d":"10,237.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1331,"E",211,14,"MANTENIMIENTO",{"v":150959.48,"d":"150,959.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82768.91,"d":"82,768.91"},{"v":82768.91,"d":"82,768.91"}]
[1331,"E",211,14,"OPERATIVO",{"v":109405.78,"d":"109,405.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":96709.06,"d":"96,709.06"},{"v":96709.06,"d":"96,709.06"}]
[1331,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":81785.68,"d":"81,785.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":42808.19,"d":"42,808.19"},{"v":42808.19,"d":"42,808.19"}]
[1331,"E",211,14,"PLANTA POTABILIZADORA",{"v":249537.78,"d":"249,537.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33431.3,"d":"33,431.30"},{"v":33431.3,"d":"33,431.30"}]
[1413,"E",211,14,"ADMINISTRACIÓN",{"v":993802.62,"d":"993,802.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":307754.5,"d":"307,754.50"},{"v":307754.5,"d":"307,754.50"}]
[1413,"E",211,14,"Control de Calidad",{"v":92723,"d":"92,723.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66947.37,"d":"66,947.37"},{"v":66947.37,"d":"66,947.37"}]
[1413,"E",211,14,"MANTENIMIENTO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39623.64,"d":"39,623.64"},{"v":39623.64,"d":"39,623.64"}]
[1413,"E",211,14,"MANTENIMIENTO",{"v":697911,"d":"697,911.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":538533.31,"d":"538,533.31"},{"v":538533.31,"d":"538,533.31"}]
[1413,"E",211,14,"OPERATIVO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":37696.03,"d":"37,696.03"},{"v":37696.03,"d":"37,696.03"}]
[1413,"E",211,14,"OPERATIVO",{"v":416416,"d":"416,416.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":175114.61,"d":"175,114.61"},{"v":175114.61,"d":"175,114.61"}]
[1413,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31184.83,"d":"31,184.83"},{"v":31184.83,"d":"31,184.83"}]
[1413,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":209627.52,"d":"209,627.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":127454.73,"d":"127,454.73"},{"v":127454.73,"d":"127,454.73"}]
[1413,"E",211,14,"PLANTA POTABILIZADORA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21945.37,"d":"21,945.37"},{"v":21945.37,"d":"21,945.37"}]
[1413,"E",211,14,"PLANTA POTABILIZADORA",{"v":205043.9,"d":"205,043.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":191407.1,"d":"191,407.10"},{"v":191407.1,"d":"191,407.10"}]
[1413,"E",211,14,"ZONAS RURALES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4360.73,"d":"4,360.73"},{"v":4360.73,"d":"4,360.73"}]
[1413,"E",211,14,"ZONAS RURALES",{"v":124372.33,"d":"124,372.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22371.2,"d":"22,371.20"},{"v":22371.2,"d":"22,371.20"}]
[1421,"E",211,14,"ADMINISTRACIÓN",{"v":701534,"d":"701,534.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":594643.7,"d":"594,643.70"},{"v":594643.7,"d":"594,643.70"}]
[1421,"E",211,14,"Control de Calidad",{"v":58451.61,"d":"58,451.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":53541.59,"d":"53,541.59"},{"v":53541.59,"d":"53,541.59"}]
[1421,"E",211,14,"MANTENIMIENTO",{"v":455639.78,"d":"455,639.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":468366.66,"d":"468,366.66"},{"v":468366.66,"d":"468,366.66"}]
[1421,"E",211,14,"OPERATIVO",{"v":286536.04,"d":"286,536.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":116129.57,"d":"116,129.57"},{"v":116129.57,"d":"116,129.57"}]
[1421,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":176494.28,"d":"176,494.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":97950.59,"d":"97,950.59"},{"v":97950.59,"d":"97,950.59"}]
[1421,"E",211,14,"PLANTA POTABILIZADORA",{"v":227831.72,"d":"227,831.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":219676.02,"d":"219,676.02"},{"v":219676.02,"d":"219,676.02"}]
[1421,"E",211,14,"ZONAS RURALES",{"v":75329.13,"d":"75,329.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13641.12,"d":"13,641.12"},{"v":13641.12,"d":"13,641.12"}]
[1431,"E",211,14,"ADMINISTRACIÓN",{"v":761109.34,"d":"761,109.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":633832.72,"d":"633,832.72"},{"v":633832.72,"d":"633,832.72"}]
[1431,"E",211,14,"Control de Calidad",{"v":45571.01,"d":"45,571.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":59766.68,"d":"59,766.68"},{"v":59766.68,"d":"59,766.68"}]
[1431,"E",211,14,"MANTENIMIENTO",{"v":438128,"d":"438,128.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":507932.87,"d":"507,932.87"},{"v":507932.87,"d":"507,932.87"}]
[1431,"E",211,14,"OPERATIVO",{"v":302848,"d":"302,848.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":159106.5,"d":"159,106.50"},{"v":159106.5,"d":"159,106.50"}]
[1431,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":165930.62,"d":"165,930.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":126214.6,"d":"126,214.60"},{"v":126214.6,"d":"126,214.60"}]
[1431,"E",211,14,"PLANTA POTABILIZADORA",{"v":216982.61,"d":"216,982.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":176139.62,"d":"176,139.62"},{"v":176139.62,"d":"176,139.62"}]
[1431,"E",211,14,"ZONAS RURALES",{"v":91331.78,"d":"91,331.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25044.99,"d":"25,044.99"},{"v":25044.99,"d":"25,044.99"}]
[1511,"E",211,14,"ADMINISTRACIÓN",{"v":0,"d":"0.00"},{"v":5692.21,"d":"5,692.21"},{"v":0,"d":"0.00"},{"v":5692.21,"d":"5,692.21"},{"v":0,"d":"0.00"}]
[1522,"E",211,14,"ADMINISTRACIÓN",{"v":850000,"d":"850,000.00"},{"v":-5692.21,"d":"-5,692.21"},{"v":0,"d":"0.00"},{"v":695030.48,"d":"695,030.48"},{"v":695030.48,"d":"695,030.48"}]
[1522,"E",211,14,"Control de Calidad",{"v":107783.24,"d":"107,783.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1522,"E",211,14,"MANTENIMIENTO",{"v":134797.27,"d":"134,797.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":69108.13,"d":"69,108.13"},{"v":69108.13,"d":"69,108.13"}]
[1522,"E",211,14,"OPERATIVO",{"v":194449.51,"d":"194,449.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1522,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":85729.96,"d":"85,729.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135773.64,"d":"135,773.64"},{"v":135773.64,"d":"135,773.64"}]
[1522,"E",211,14,"PLANTA POTABILIZADORA",{"v":147146.1,"d":"147,146.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":90307.5,"d":"90,307.50"},{"v":90307.5,"d":"90,307.50"}]
[1522,"E",211,14,"ZONAS RURALES",{"v":147256.2,"d":"147,256.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1551,"E",211,14,"ADMINISTRACIÓN",{"v":62400,"d":"62,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25244.83,"d":"25,244.83"},{"v":25244.83,"d":"25,244.83"}]
[1721,"E",211,14,"ADMINISTRACIÓN",{"v":1560000,"d":"1,560,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1011122.31,"d":"1,011,122.31"},{"v":889524.91,"d":"889,524.91"}]
[1721,"E",211,14,"MANTENIMIENTO",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2111,"E",211,14,"ADMINISTRACIÓN",{"v":102960,"d":"102,960.00"},{"v":113303.62,"d":"113,303.62"},{"v":0,"d":"0.00"},{"v":174037.46,"d":"174,037.46"},{"v":164328.8,"d":"164,328.80"}]
[2111,"E",211,14,"PLANTA POTABILIZADORA",{"v":0,"d":"0.00"},{"v":4153.44,"d":"4,153.44"},{"v":0,"d":"0.00"},{"v":4153.44,"d":"4,153.44"},{"v":4153.44,"d":"4,153.44"}]
[2121,"E",211,14,"ADMINISTRACIÓN",{"v":31200,"d":"31,200.00"},{"v":18800,"d":"18,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2151,"E",211,14,"ADMINISTRACIÓN",{"v":9360,"d":"9,360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1803.07,"d":"1,803.07"},{"v":1803.07,"d":"1,803.07"}]
[2151,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":0,"d":"0.00"},{"v":7062.14,"d":"7,062.14"},{"v":0,"d":"0.00"},{"v":7062.14,"d":"7,062.14"},{"v":7062.14,"d":"7,062.14"}]
[2161,"E",211,14,"ADMINISTRACIÓN",{"v":98468.86,"d":"98,468.86"},{"v":-33303.62,"d":"-33,303.62"},{"v":0,"d":"0.00"},{"v":56716.59,"d":"56,716.59"},{"v":56716.59,"d":"56,716.59"}]
[2211,"E",211,14,"ADMINISTRACIÓN",{"v":28080,"d":"28,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24956.26,"d":"24,956.26"},{"v":24956.26,"d":"24,956.26"}]
[2351,"E",211,14,"Control de Calidad",{"v":129792,"d":"129,792.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25230.29,"d":"25,230.29"},{"v":25230.29,"d":"25,230.29"}]
[2351,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":39289.12,"d":"39,289.12"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2421,"E",211,14,"MANTENIMIENTO",{"v":378560,"d":"378,560.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":197893.81,"d":"197,893.81"},{"v":197893.81,"d":"197,893.81"}]
[2471,"E",211,14,"MANTENIMIENTO",{"v":20800,"d":"20,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2481,"E",211,14,"ADMINISTRACIÓN",{"v":27040,"d":"27,040.00"},{"v":11386.09,"d":"11,386.09"},{"v":0,"d":"0.00"},{"v":38426.09,"d":"38,426.09"},{"v":36371.34,"d":"36,371.34"}]
[2481,"E",211,14,"MANTENIMIENTO",{"v":3057600,"d":"3,057,600.00"},{"v":-18250.26,"d":"-18,250.26"},{"v":720000,"d":"720,000.00"},{"v":939007.1,"d":"939,007.10"},{"v":875758.14,"d":"875,758.14"}]
[2481,"E",211,14,"OPERATIVO",{"v":5408,"d":"5,408.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2481,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":2704,"d":"2,704.00"},{"v":5785.89,"d":"5,785.89"},{"v":0,"d":"0.00"},{"v":8489.89,"d":"8,489.89"},{"v":3331.89,"d":"3,331.89"}]
[2491,"E",211,14,"ADMINISTRACIÓN",{"v":14060.8,"d":"14,060.80"},{"v":-5965.53,"d":"-5,965.53"},{"v":0,"d":"0.00"},{"v":5573.38,"d":"5,573.38"},{"v":5573.38,"d":"5,573.38"}]
[2491,"E",211,14,"Control de Calidad",{"v":5408,"d":"5,408.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4018.07,"d":"4,018.07"},{"v":4018.07,"d":"4,018.07"}]
[2491,"E",211,14,"MANTENIMIENTO",{"v":86528,"d":"86,528.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":69094.2,"d":"69,094.20"},{"v":69094.2,"d":"69,094.20"}]
[2491,"E",211,14,"OPERATIVO",{"v":153900.27,"d":"153,900.27"},{"v":0,"d":"0.00"},{"v":21507.2,"d":"21,507.20"},{"v":94738.4,"d":"94,738.40"},{"v":94738.4,"d":"94,738.40"}]
[2491,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":80992.83,"d":"80,992.83"},{"v":-3329,"d":"-3,329.00"},{"v":0,"d":"0.00"},{"v":32332.28,"d":"32,332.28"},{"v":32332.28,"d":"32,332.28"}]
[2491,"E",211,14,"PLANTA POTABILIZADORA",{"v":61200,"d":"61,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":57843.44,"d":"57,843.44"},{"v":57843.44,"d":"57,843.44"}]
[2491,"E",211,14,"ZONAS RURALES",{"v":15683.2,"d":"15,683.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11718.1,"d":"11,718.10"},{"v":11718.1,"d":"11,718.10"}]
[2492,"E",211,14,"ZONAS RURALES",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2511,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":102182.65,"d":"102,182.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2511,"E",211,14,"PLANTA POTABILIZADORA",{"v":3441209.32,"d":"3,441,209.32"},{"v":-4153.44,"d":"-4,153.44"},{"v":80000,"d":"80,000.00"},{"v":2959747,"d":"2,959,747.00"},{"v":2959747,"d":"2,959,747.00"}]
[2551,"E",211,14,"Control de Calidad",{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":68118.91,"d":"68,118.91"},{"v":68118.91,"d":"68,118.91"}]
[2551,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":208000,"d":"208,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2552,"E",211,14,"Control de Calidad",{"v":994240,"d":"994,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":139330,"d":"139,330.00"},{"v":139330,"d":"139,330.00"}]
[2552,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":544793.6,"d":"544,793.60"},{"v":-9519.03,"d":"-9,519.03"},{"v":0,"d":"0.00"},{"v":368335.88,"d":"368,335.88"},{"v":368335.88,"d":"368,335.88"}]
[2591,"E",211,14,"Control de Calidad",{"v":108160,"d":"108,160.00"},{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":102080,"d":"102,080.00"},{"v":102080,"d":"102,080.00"}]
[2591,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":56243.2,"d":"56,243.20"},{"v":76.8,"d":"76.80"},{"v":0,"d":"0.00"},{"v":56320,"d":"56,320.00"},{"v":56320,"d":"56,320.00"}]
[2612,"E",211,14,"ADMINISTRACIÓN",{"v":364000,"d":"364,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":142323.62,"d":"142,323.62"},{"v":142323.62,"d":"142,323.62"}]
[2612,"E",211,14,"Control de Calidad",{"v":10816,"d":"10,816.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9843.37,"d":"9,843.37"},{"v":9843.37,"d":"9,843.37"}]
[2612,"E",211,14,"MANTENIMIENTO",{"v":343200,"d":"343,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":134406.45,"d":"134,406.45"},{"v":134406.45,"d":"134,406.45"}]
[2612,"E",211,14,"OPERATIVO",{"v":936000,"d":"936,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":529464.11,"d":"529,464.11"},{"v":529464.11,"d":"529,464.11"}]
[2612,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":350688,"d":"350,688.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":185220.09,"d":"185,220.09"},{"v":185220.09,"d":"185,220.09"}]
[2612,"E",211,14,"PLANTA POTABILIZADORA",{"v":171600,"d":"171,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":96220.67,"d":"96,220.67"},{"v":96220.67,"d":"96,220.67"}]
[2612,"E",211,14,"ZONAS RURALES",{"v":676000,"d":"676,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":399518.2,"d":"399,518.20"},{"v":399518.2,"d":"399,518.20"}]
[2711,"E",211,14,"ADMINISTRACIÓN",{"v":520192,"d":"520,192.00"},{"v":-52294.15,"d":"-52,294.15"},{"v":0,"d":"0.00"},{"v":446532.49,"d":"446,532.49"},{"v":446532.49,"d":"446,532.49"}]
[2721,"E",211,14,"ADMINISTRACIÓN",{"v":320000,"d":"320,000.00"},{"v":217294.15,"d":"217,294.15"},{"v":0,"d":"0.00"},{"v":445221.48,"d":"445,221.48"},{"v":445221.48,"d":"445,221.48"}]
[2911,"E",211,14,"ADMINISTRACIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2911,"E",211,14,"MANTENIMIENTO",{"v":63716.46,"d":"63,716.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12677.59,"d":"12,677.59"},{"v":12677.59,"d":"12,677.59"}]
[2951,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":37232,"d":"37,232.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2961,"E",211,14,"OPERATIVO",{"v":16224,"d":"16,224.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":12288.8,"d":"12,288.80"},{"v":12288.8,"d":"12,288.80"}]
[3111,"E",211,14,"ADMINISTRACIÓN",{"v":48432.14,"d":"48,432.14"},{"v":-3662.12,"d":"-3,662.12"},{"v":0,"d":"0.00"},{"v":30614.06,"d":"30,614.06"},{"v":30614.06,"d":"30,614.06"}]
[3111,"E",211,14,"OPERATIVO",{"v":2288000,"d":"2,288,000.00"},{"v":1500000,"d":"1,500,000.00"},{"v":0,"d":"0.00"},{"v":2158558.86,"d":"2,158,558.86"},{"v":2158558.86,"d":"2,158,558.86"}]
[3111,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":1176947.2,"d":"1,176,947.20"},{"v":-2600,"d":"-2,600.00"},{"v":100000,"d":"100,000.00"},{"v":723079.35,"d":"723,079.35"},{"v":652903.36,"d":"652,903.36"}]
[3111,"E",211,14,"PLANTA POTABILIZADORA",{"v":6760000,"d":"6,760,000.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":6073950.63,"d":"6,073,950.63"},{"v":6073950.63,"d":"6,073,950.63"}]
[3112,"E",211,14,"ADMINISTRACIÓN",{"v":7280,"d":"7,280.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3673.69,"d":"3,673.69"},{"v":3673.69,"d":"3,673.69"}]
[3112,"E",211,14,"OPERATIVO",{"v":37440,"d":"37,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26429.45,"d":"26,429.45"},{"v":26429.45,"d":"26,429.45"}]
[3112,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":208000,"d":"208,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8805.96,"d":"8,805.96"},{"v":7951.14,"d":"7,951.14"}]
[3112,"E",211,14,"PLANTA POTABILIZADORA",{"v":52000,"d":"52,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15902.28,"d":"15,902.28"},{"v":15902.28,"d":"15,902.28"}]
[3141,"E",211,14,"ADMINISTRACIÓN",{"v":32448,"d":"32,448.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25665.85,"d":"25,665.85"},{"v":23636.54,"d":"23,636.54"}]
[3152,"E",211,14,"ADMINISTRACIÓN",{"v":43264,"d":"43,264.00"},{"v":33662.12,"d":"33,662.12"},{"v":0,"d":"0.00"},{"v":54675.1,"d":"54,675.10"},{"v":48110.49,"d":"48,110.49"}]
[3181,"E",211,14,"ADMINISTRACIÓN",{"v":728,"d":"728.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3221,"E",211,14,"ADMINISTRACIÓN",{"v":274560,"d":"274,560.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":175609.71,"d":"175,609.71"},{"v":175609.71,"d":"175,609.71"}]
[3231,"E",211,14,"ADMINISTRACIÓN",{"v":70304,"d":"70,304.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40387.88,"d":"40,387.88"},{"v":40387.88,"d":"40,387.88"}]
[3261,"E",211,14,"MANTENIMIENTO",{"v":218400,"d":"218,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":167850,"d":"167,850.00"},{"v":167850,"d":"167,850.00"}]
[3261,"E",211,14,"OPERATIVO",{"v":10816,"d":"10,816.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2,400.00"},{"v":2400,"d":"2,400.00"}]
[3261,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":15600,"d":"15,600.00"},{"v":22600,"d":"22,600.00"},{"v":0,"d":"0.00"},{"v":18200,"d":"18,200.00"},{"v":18200,"d":"18,200.00"}]
[3261,"E",211,14,"PLANTA POTABILIZADORA",{"v":71632,"d":"71,632.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34200,"d":"34,200.00"},{"v":34200,"d":"34,200.00"}]
[3261,"E",211,14,"ZONAS RURALES",{"v":108160,"d":"108,160.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":5700,"d":"5,700.00"},{"v":5700,"d":"5,700.00"}]
[3311,"E",211,14,"ADMINISTRACIÓN",{"v":2400000,"d":"2,400,000.00"},{"v":-5420.56,"d":"-5,420.56"},{"v":995000,"d":"995,000.00"},{"v":966946.86,"d":"966,946.86"},{"v":966946.86,"d":"966,946.86"}]
[3321,"E",211,14,"ADMINISTRACIÓN",{"v":10816,"d":"10,816.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3361,"E",211,14,"ADMINISTRACIÓN",{"v":179475.3,"d":"179,475.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":67995.02,"d":"67,995.02"},{"v":67995.02,"d":"67,995.02"}]
[3362,"E",211,14,"ADMINISTRACIÓN",{"v":11440,"d":"11,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5444.81,"d":"5,444.81"},{"v":5444.81,"d":"5,444.81"}]
[3411,"E",211,14,"ADMINISTRACIÓN",{"v":270000,"d":"270,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":252539.97,"d":"252,539.97"},{"v":252539.97,"d":"252,539.97"}]
[3471,"E",211,14,"OPERATIVO",{"v":108160,"d":"108,160.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"}]
[3511,"E",211,14,"ADMINISTRACIÓN",{"v":32448,"d":"32,448.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":14500,"d":"14,500.00"},{"v":14500,"d":"14,500.00"}]
[3511,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":50835.2,"d":"50,835.20"},{"v":149352.72,"d":"149,352.72"},{"v":0,"d":"0.00"},{"v":74083.61,"d":"74,083.61"},{"v":74083.61,"d":"74,083.61"}]
[3511,"E",211,14,"PLANTA POTABILIZADORA",{"v":93264,"d":"93,264.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15962.41,"d":"15,962.41"},{"v":15962.41,"d":"15,962.41"}]
[3531,"E",211,14,"ADMINISTRACIÓN",{"v":43264,"d":"43,264.00"},{"v":-19375.15,"d":"-19,375.15"},{"v":0,"d":"0.00"},{"v":23888.85,"d":"23,888.85"},{"v":23470.75,"d":"23,470.75"}]
[3541,"E",211,14,"Control de Calidad",{"v":108160,"d":"108,160.00"},{"v":-9370.86,"d":"-9,370.86"},{"v":0,"d":"0.00"},{"v":23800,"d":"23,800.00"},{"v":23800,"d":"23,800.00"}]
[3551,"E",211,14,"ADMINISTRACIÓN",{"v":58064.71,"d":"58,064.71"},{"v":80774.44,"d":"80,774.44"},{"v":0,"d":"0.00"},{"v":89215.48,"d":"89,215.48"},{"v":89215.48,"d":"89,215.48"}]
[3551,"E",211,14,"Control de Calidad",{"v":16224,"d":"16,224.00"},{"v":29370.86,"d":"29,370.86"},{"v":0,"d":"0.00"},{"v":25594.86,"d":"25,594.86"},{"v":25594.86,"d":"25,594.86"}]
[3551,"E",211,14,"MANTENIMIENTO",{"v":178074.62,"d":"178,074.62"},{"v":95055.26,"d":"95,055.26"},{"v":0,"d":"0.00"},{"v":273129.88,"d":"273,129.88"},{"v":256629.88,"d":"256,629.88"}]
[3551,"E",211,14,"OPERATIVO",{"v":378560,"d":"378,560.00"},{"v":65027.47,"d":"65,027.47"},{"v":0,"d":"0.00"},{"v":356470.3,"d":"356,470.30"},{"v":356470.3,"d":"356,470.30"}]
[3551,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":83200,"d":"83,200.00"},{"v":86246.06,"d":"86,246.06"},{"v":0,"d":"0.00"},{"v":169446.06,"d":"169,446.06"},{"v":169446.06,"d":"169,446.06"}]
[3551,"E",211,14,"PLANTA POTABILIZADORA",{"v":52000,"d":"52,000.00"},{"v":86973.27,"d":"86,973.27"},{"v":0,"d":"0.00"},{"v":66330.16,"d":"66,330.16"},{"v":66330.16,"d":"66,330.16"}]
[3551,"E",211,14,"ZONAS RURALES",{"v":31200,"d":"31,200.00"},{"v":24972.53,"d":"24,972.53"},{"v":0,"d":"0.00"},{"v":42830.35,"d":"42,830.35"},{"v":42830.35,"d":"42,830.35"}]
[3570,"E",211,14,"Control de Calidad",{"v":0,"d":"0.00"},{"v":448,"d":"448.00"},{"v":0,"d":"0.00"},{"v":448,"d":"448.00"},{"v":448,"d":"448.00"}]
[3570,"E",211,14,"MANTENIMIENTO",{"v":0,"d":"0.00"},{"v":3195,"d":"3,195.00"},{"v":0,"d":"0.00"},{"v":3195,"d":"3,195.00"},{"v":3195,"d":"3,195.00"}]
[3571,"E",211,14,"MANTENIMIENTO",{"v":0,"d":"0.00"},{"v":24400,"d":"24,400.00"},{"v":0,"d":"0.00"},{"v":24400,"d":"24,400.00"},{"v":24400,"d":"24,400.00"}]
[3571,"E",211,14,"OPERATIVO",{"v":770000,"d":"770,000.00"},{"v":-26594.36,"d":"-26,594.36"},{"v":300000,"d":"300,000.00"},{"v":284878,"d":"284,878.00"},{"v":284878,"d":"284,878.00"}]
[3571,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":773850,"d":"773,850.00"},{"v":-114155.58,"d":"-114,155.58"},{"v":0,"d":"0.00"},{"v":245260.39,"d":"245,260.39"},{"v":245260.39,"d":"245,260.39"}]
[3571,"E",211,14,"PLANTA POTABILIZADORA",{"v":660000,"d":"660,000.00"},{"v":-6973.27,"d":"-6,973.27"},{"v":0,"d":"0.00"},{"v":598582.58,"d":"598,582.58"},{"v":598582.58,"d":"598,582.58"}]
[3572,"E",211,14,"Control de Calidad",{"v":21476.25,"d":"21,476.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3572,"E",211,14,"OPERATIVO",{"v":156000,"d":"156,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3572,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":21476.25,"d":"21,476.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3573,"E",211,14,"MANTENIMIENTO",{"v":11897.6,"d":"11,897.60"},{"v":74146.36,"d":"74,146.36"},{"v":0,"d":"0.00"},{"v":36043.96,"d":"36,043.96"},{"v":36043.96,"d":"36,043.96"}]
[3573,"E",211,14,"OPERATIVO",{"v":0,"d":"0.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3591,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":18000,"d":"18,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":20774.14,"d":"20,774.14"},{"v":20774.14,"d":"20,774.14"}]
[3611,"E",211,14,"ADMINISTRACIÓN",{"v":173056,"d":"173,056.00"},{"v":-1399.29,"d":"-1,399.29"},{"v":50000,"d":"50,000.00"},{"v":3563.71,"d":"3,563.71"},{"v":3563.71,"d":"3,563.71"}]
[3691,"E",211,14,"ADMINISTRACIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3751,"E",211,14,"ADMINISTRACIÓN",{"v":54080,"d":"54,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23808.52,"d":"23,808.52"},{"v":23808.52,"d":"23,808.52"}]
[3753,"E",211,14,"ADMINISTRACIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3791,"E",211,14,"ADMINISTRACIÓN",{"v":4326.4,"d":"4,326.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},701.74,701.74]
[3811,"E",211,14,"ADMINISTRACIÓN",{"v":27040,"d":"27,040.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":40568.19,"d":"40,568.19"},{"v":40568.19,"d":"40,568.19"}]
[3811,"E",211,14,"ZONAS RURALES",{"v":43264,"d":"43,264.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":26939.99,"d":"26,939.99"},{"v":26939.99,"d":"26,939.99"}]
[3821,"E",211,14,"ADMINISTRACIÓN",{"v":162240,"d":"162,240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":59840.19,"d":"59,840.19"},{"v":59840.19,"d":"59,840.19"}]
[3822,"E",211,14,"ADMINISTRACIÓN",{"v":173056,"d":"173,056.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137216.21,"d":"137,216.21"},{"v":137216.21,"d":"137,216.21"}]
[3851,"E",211,14,"ADMINISTRACIÓN",{"v":21632,"d":"21,632.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9499.78,"d":"9,499.78"},{"v":9499.78,"d":"9,499.78"}]
[3922,"E",211,14,"ADMINISTRACIÓN",{"v":0,"d":"0.00"},{"v":20976,"d":"20,976.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3922,"E",211,14,"PLANTA POTABILIZADORA",{"v":2812160,"d":"2,812,160.00"},{"v":-20976,"d":"-20,976.00"},{"v":0,"d":"0.00"},{"v":1862275,"d":"1,862,275.00"},{"v":1862275,"d":"1,862,275.00"}]
[3923,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":468000,"d":"468,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":186118,"d":"186,118.00"},{"v":186118,"d":"186,118.00"}]
[3951,"E",211,14,"ADMINISTRACIÓN",{"v":156000,"d":"156,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3981,"E",211,14,"ADMINISTRACIÓN",{"v":757120,"d":"757,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":607088,"d":"607,088.00"},{"v":607088,"d":"607,088.00"}]
[3991,"E",211,14,"ADMINISTRACIÓN",{"v":54080,"d":"54,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34524.5,"d":"34,524.50"},{"v":34524.5,"d":"34,524.50"}]
[3991,"E",211,14,"MANTENIMIENTO",{"v":22164.01,"d":"22,164.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18745.44,"d":"18,745.44"},{"v":18745.44,"d":"18,745.44"}]
[3991,"E",211,14,"OPERATIVO",{"v":75115.06,"d":"75,115.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":67135.77,"d":"67,135.77"},{"v":67135.77,"d":"67,135.77"}]
[3991,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":18877.49,"d":"18,877.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18877.49,"d":"18,877.49"},{"v":18877.49,"d":"18,877.49"}]
[3991,"E",211,14,"PLANTA POTABILIZADORA",{"v":9888.56,"d":"9,888.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7373.94,"d":"7,373.94"},{"v":7373.94,"d":"7,373.94"}]
[3991,"E",211,14,"ZONAS RURALES",{"v":13151.76,"d":"13,151.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13151.76,"d":"13,151.76"},{"v":13151.76,"d":"13,151.76"}]
[4411,"E",211,14,"ADMINISTRACIÓN",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4411,"E",211,14,"ZONAS RURALES",{"v":624000,"d":"624,000.00"},{"v":65000,"d":"65,000.00"},{"v":0,"d":"0.00"},{"v":365546.27,"d":"365,546.27"},{"v":364061.27,"d":"364,061.27"}]
[4511,"E",211,14,"ADMINISTRACIÓN",{"v":0,"d":"0.00"},{"v":3605.2,"d":"3,605.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4511,"E",211,14,"OPERATIVO",{"v":22496.24,"d":"22,496.24"},{"v":-3605.2,"d":"-3,605.20"},{"v":0,"d":"0.00"},{"v":18026,"d":"18,026.00"},{"v":18026,"d":"18,026.00"}]
[5111,"E",211,14,"ADMINISTRACIÓN",{"v":54080,"d":"54,080.00"},{"v":-5667.12,"d":"-5,667.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5111,"E",211,14,"MANTENIMIENTO",{"v":10816,"d":"10,816.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5111,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":32032,"d":"32,032.00"},{"v":-2154.31,"d":"-2,154.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5121,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":0,"d":"0.00"},{"v":10634.31,"d":"10,634.31"},{"v":0,"d":"0.00"},{"v":10634.31,"d":"10,634.31"},{"v":10634.31,"d":"10,634.31"}]
[5121,"E",211,14,"PLANTA POTABILIZADORA",{"v":30408,"d":"30,408.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5121,"E",211,14,"ZONAS RURALES",{"v":7905.93,"d":"7,905.93"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5151,"E",211,14,"ADMINISTRACIÓN",{"v":162240,"d":"162,240.00"},{"v":105667.12,"d":"105,667.12"},{"v":0,"d":"0.00"},{"v":167907.12,"d":"167,907.12"},{"v":167907.12,"d":"167,907.12"}]
[5191,"E",211,14,"ADMINISTRACIÓN",{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2833.45,"d":"2,833.45"},{"v":2833.45,"d":"2,833.45"}]
[5491,"E",211,14,"OPERATIVO",{"v":83200,"d":"83,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5621,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":883398.55,"d":"883,398.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":237094.4,"d":"237,094.40"},{"v":237094.4,"d":"237,094.40"}]
[5621,"E",211,14,"PLANTA POTABILIZADORA",{"v":990000,"d":"990,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5661,"E",211,14,"MANTENIMIENTO",{"v":27040,"d":"27,040.00"},{"v":-23900,"d":"-23,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5691,"E",211,14,"MANTENIMIENTO",{"v":808522.28,"d":"808,522.28"},{"v":0,"d":"0.00"},{"v":42292.8,"d":"42,292.80"},{"v":42292.8,"d":"42,292.80"},{"v":42292.8,"d":"42,292.80"}]
[5691,"E",211,14,"OPERATIVO",{"v":228800,"d":"228,800.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5911,"E",211,14,"ADMINISTRACIÓN",{"v":973440,"d":"973,440.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":1283600,"d":"1,283,600.00"},{"v":1283600,"d":"1,283,600.00"}]
[5911,"E",211,14,"PLANTA DE TRATAMIENTO",{"v":7571.2,"d":"7,571.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6131,"E",211,14,"INVERSIÓN PÚBLICA",{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6221,"E",211,14,"INVERSIÓN PÚBLICA",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]